Org.nr 918 598 626 2018 → 2019 Year-over-year analysis

ADVICON AS: årsregnskap 2019 vs 2018

Shrank 96% on revenue

approved 2020-06-10; registry 2020-09-19; journal 2020 840268

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVICON AS. Revenue 914.3k NOK → 38.2k NOK (-95.8%). Equity 1.84m NOK → 1.86m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
914.3k NOK 38.2k NOK
-95.8%
Operating result
n/m -32.3k NOK
—
Net result
n/m +13.6k NOK
—
Equity
1.84m NOK 1.86m NOK
+0.7%
Cash
1.67m NOK 1.48m NOK
-11.5%
Total assets
2.06m NOK 1.88m NOK
-8.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 1.86m NOK (equity ratio 89.3% → 98.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 914.3k NOK to 38.2k NOK (-95.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.67m NOK → 1.48m NOK (-11.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 10.1k NOK (0% → 26% of revenue). Calculated