ADVIK AS: årsregnskap 2024 vs 2023
Shrank 21% on revenue, stronger earnings, cash halved-plus
approved 2025-06-24; registry 2025-07-05; journal 2025 632847
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADVIK AS. Revenue 9.69m NOK → 7.67m NOK (-20.8%). Net result -348.1k NOK → -130.5k NOK. Equity -82.2k NOK → -212.8k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVIK AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -265.1k NOK → +2 025 NOK (op. margin -2.7% → 0.0%). Calculated
-
↑
Net result improved
Net result -348.1k NOK → -130.5k NOK (net margin -3.6% → -1.7%). Calculated
-
↑
Payroll decreased
Salary cost 3.95m NOK → 2.41m NOK (41% → 31% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 9.69m NOK to 7.67m NOK (-20.8% YoY). Calculated
-
↓
Equity eroded
Book equity -82.2k NOK → -212.8k NOK (equity ratio -4.0% → -16.2%). Calculated
-
↓
Cash fell
Bank deposits 345.3k NOK → 95.2k NOK (-72.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -16.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 4.38m NOK → 3.93m NOK (-10.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 5 → 3. Reported fact