Org.nr 997 159 950 2015 → 2016 Year-over-year analysis

ADVIS EIENDOM AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-02-02; registry 2017-02-06; journal 2017 205799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVIS EIENDOM AS. Revenue 0 NOK → 30.7k NOK. Net result -6 321 NOK → -6 321 NOK. Equity 88.6k NOK → 578.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVIS EIENDOM AS.

Scorecard

Revenue
0 NOK 30.7k NOK
—
Operating result
-6 327 NOK -82.6k NOK
-1206.0%
Net result
-6 321 NOK -6 321 NOK
0.0%
Equity
88.6k NOK 578.9k NOK
+553.1%
Cash
29.9k NOK 248.2k NOK
+729.8%
Total assets
2.21m NOK 3.27m NOK
+47.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 30.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 88.6k NOK → 578.9k NOK (equity ratio 4.0% → 17.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.9k NOK → 248.2k NOK (+729.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 327 NOK → -82.6k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 117.45× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 422.4k NOK → 443.5k NOK. Reported fact