Org.nr 911 836 246 2021 → 2022 Year-over-year analysis

ADVISENSE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-26; registry 2023-07-08; journal 2023 561243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVISENSE AS. Revenue 79.21m NOK → 82.16m NOK (+3.7%). Net result +7.92m NOK → +5.00m NOK. Equity 11.19m NOK → 11.19m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVISENSE AS.

Scorecard

Revenue
79.21m NOK 82.16m NOK
+3.7%
Operating result
+10.30m NOK +6.62m NOK
-35.7%
Net result
+7.92m NOK +5.00m NOK
-37.0%
Equity
11.19m NOK 11.19m NOK
-0.0%
Cash
13.02m NOK 10.12m NOK
-22.2%
Total assets
28.58m NOK 24.91m NOK
-12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.21m NOK to 82.16m NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +10.30m NOK → +6.62m NOK (op. margin 13.0% → 8.1%). Calculated

  • ↓

    Net result weakened

    Net result +7.92m NOK → +5.00m NOK (net margin 10.0% → 6.1%). Calculated

  • ↓

    Equity eroded

    Book equity 11.19m NOK → 11.19m NOK (equity ratio 39.2% → 44.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.02m NOK → 10.12m NOK (-22.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.26m NOK → 14.41m NOK (+40.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 36 → 36.2. Reported fact