Org.nr 911 674 572 2019 → 2020 Year-over-year analysis

ADVISIR AS: årsregnskap 2020 vs 2019

Grew 34% on revenue

approved 2021-06-17; registry 2021-07-12; journal 2021 471389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVISIR AS. Revenue 1.05m NOK → 1.41m NOK (+34.4%). Net result +1.25m NOK → +1.17m NOK. Equity 9.66m NOK → 10.83m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISIR AS.

Scorecard

Revenue
1.05m NOK 1.41m NOK
+34.4%
Operating result
+335.7k NOK +613.1k NOK
+82.6%
Net result
+1.25m NOK +1.17m NOK
-6.5%
Equity
9.66m NOK 10.83m NOK
+12.1%
Cash
9.78m NOK 10.26m NOK
+5.0%
Total assets
9.82m NOK 11.20m NOK
+14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.05m NOK to 1.41m NOK (+34.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +335.7k NOK → +613.1k NOK (op. margin 32.0% → 43.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.66m NOK → 10.83m NOK (equity ratio 98.4% → 96.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.78m NOK → 10.26m NOK (+5.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.63m NOK → 2 NOK (346% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.25m NOK → +1.17m NOK (net margin 119.6% → 83.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 43.0k NOK → 11.37m NOK. Reported fact