Org.nr 998 877 636 2012 → 2013 Year-over-year analysis

ADVISO ADVOKATFIRMA AS: årsregnskap 2013 vs 2012

Grew 5279% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVISO ADVOKATFIRMA AS. Revenue 79.4k NOK → 4.27m NOK (+5279.2%). Net result +30.1k NOK → +722.8k NOK. Equity 60.1k NOK → 7.78m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVISO ADVOKATFIRMA AS.

Scorecard

Revenue
79.4k NOK 4.27m NOK
+5279.2%
Operating result
+38.0k NOK +4 560 NOK
-88.0%
Net result
+30.1k NOK +722.8k NOK
+2297.9%
Equity
60.1k NOK 7.78m NOK
+12840.6%
Cash
n/m 1.49m NOK
—
Total assets
658.3k NOK 518.3k NOK
-21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.4k NOK to 4.27m NOK (+5279.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +30.1k NOK → +722.8k NOK (net margin 38.0% → 16.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 60.1k NOK → 7.78m NOK (equity ratio 9.1% → 1501.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.0k NOK → +4 560 NOK (op. margin 47.8% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.01m NOK (0% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 161.5k NOK (None YoY). Calculated