Org.nr 923 242 201 2022 → 2023 Year-over-year analysis

ADVISOR AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, returned to profit, fresh owner capital

approved 2024-06-19; registry 2024-07-04; journal 2024 575393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISOR AS. Revenue 24.03m NOK → 26.79m NOK (+11.5%). Net result -3.80m NOK → +380.6k NOK. Equity -9.32m NOK → 3.06m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVISOR AS.

Scorecard

Revenue
24.03m NOK 26.79m NOK
+11.5%
Operating result
-4.86m NOK +497.8k NOK
+110.3%
Net result
-3.80m NOK +380.6k NOK
+110.0%
Equity
-9.32m NOK 3.06m NOK
+132.9%
Cash
528.1k NOK 464.0k NOK
-12.1%
Total assets
14.03m NOK 20.90m NOK
+49.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.03m NOK to 26.79m NOK (+11.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.86m NOK → +497.8k NOK (op. margin -20.2% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.80m NOK to a profit of 380.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -9.32m NOK → 3.06m NOK (equity ratio -66.4% → 14.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.2k NOK → 12.02m NOK (+12.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 528.1k NOK → 464.0k NOK (-12.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.02m NOK → 13.62m NOK (54% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.98m NOK → 3.25m NOK (-18.5% YoY). Calculated