Org.nr 988 727 571 2005 → 2006 Year-over-year analysis

ADVISOR REVISJON & REGNSKAP AS: årsregnskap 2006 vs 2005

Grew 55% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVISOR REVISJON & REGNSKAP AS. Revenue 288.4k NOK → 446.7k NOK (+54.9%). Equity 152.8k NOK → 326.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
288.4k NOK 446.7k NOK
+54.9%
Operating result
+3 473 NOK +246.2k NOK
+6988.8%
Net result
n/m +174.0k NOK
—
Equity
152.8k NOK 326.8k NOK
+113.9%
Total assets
859.1k NOK 729.2k NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 288.4k NOK to 446.7k NOK (+54.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 473 NOK → +246.2k NOK (op. margin 1.2% → 55.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 152.8k NOK → 326.8k NOK (equity ratio 17.8% → 44.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 3 NOK (1077% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.44× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated