ADVISOR REVISJON & REGNSKAP AS: årsregnskap 2013 vs 2012
Shrank 9% on revenue
approved 2014-05-30; registry 2014-08-27; journal 2014 719488
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVISOR REVISJON & REGNSKAP AS. Revenue 2.56m NOK → 2.32m NOK (-9.5%). Equity 182.4k NOK → 303.6k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +262.5k NOK → +400.2k NOK (op. margin 10.3% → 17.3%). Calculated
-
↑
Equity strengthened
Book equity 182.4k NOK → 303.6k NOK (equity ratio 22.1% → 700.0%). Calculated
-
↑
Cash rose
Bank deposits 129.3k NOK → 174.0k NOK (+34.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 5.79m NOK → 1.45m NOK (226% → 63% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.56m NOK to 2.32m NOK (-9.5% YoY). Calculated