Org.nr 988 727 571 2019 → 2020 Year-over-year analysis

ADVISOR REVISJON & REGNSKAP AS: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings

approved 2021-05-22; registry 2021-06-16; journal 2021 323853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVISOR REVISJON & REGNSKAP AS. Revenue 3.63m NOK → 4.12m NOK (+13.6%). Net result +697.9k NOK → +987.9k NOK. Equity 11 NOK → 1.54m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVISOR REVISJON & REGNSKAP AS.

Scorecard

Revenue
3.63m NOK 4.12m NOK
+13.6%
Operating result
+889.5k NOK +167.6k NOK
-81.2%
Net result
+697.9k NOK +987.9k NOK
+41.6%
Equity
11 NOK 1.54m NOK
+13956427.3%
Cash
716.1k NOK 945.6k NOK
+32.1%
Total assets
1.91m NOK 3.00m NOK
+57.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.63m NOK to 4.12m NOK (+13.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +697.9k NOK → +987.9k NOK (net margin 19.2% → 24.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 11 NOK → 1.54m NOK (equity ratio 0.0% → 51.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 716.1k NOK → 945.6k NOK (+32.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +889.5k NOK → +167.6k NOK (op. margin 24.5% → 4.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.99m NOK → 2.37m NOK (55% → 58% of revenue). Calculated