Org.nr 865 109 032 2013 → 2014 Year-over-year analysis

ADVISORS AS: årsregnskap 2014 vs 2013

Grew 18% on revenue

approved 2015-04-20; registry 2015-06-08; journal 2015 435174

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVISORS AS. Revenue 11.39m NOK → 13.40m NOK (+17.6%). Equity 2.43m NOK → 3.08m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVISORS AS.

At a glance

Revenue

11.39m NOK 13.40m NOK

+17.6%

Operating result

+51.7k NOK n/m

—

Net result

+78.0k NOK n/m

—

Equity

2.43m NOK 3.08m NOK

+27.0%

Cash

2.11m NOK 3.30m NOK

+56.3%

Total assets

5.56m NOK 7.04m NOK

+26.6%

↑
Revenue rose

Operating income / revenue moved from 11.39m NOK to 13.40m NOK (+17.6% YoY). Calculated
↑
Equity strengthened

Book equity 2.43m NOK → 3.08m NOK (equity ratio 43.6% → 43.7%). Calculated
↑
Cash rose

Bank deposits 2.11m NOK → 3.30m NOK (+56.3% YoY). Calculated

·
Payroll increased

Salary cost 7.66m NOK → 8.39m NOK (67% → 63% of revenue). Calculated
·
COGS moved

COGS / varekostnad 481.3k NOK → 761.3k NOK (+58.2% YoY). Calculated