Org.nr 865 109 032 2017 → 2018 Year-over-year analysis

ADVISORS AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-06-24; registry 2019-07-11; journal 2019 679339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVISORS AS. Revenue 17.56m NOK → 17.91m NOK (+2.0%). Equity 17.88m NOK → 15.55m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ADVISORS AS.

Scorecard

Revenue
17.56m NOK 17.91m NOK
+2.0%
Operating result
n/m -3.00m NOK
—
Net result
+687.4k NOK n/m
—
Equity
17.88m NOK 15.55m NOK
-13.1%
Cash
3.36m NOK 1.81m NOK
-46.1%
Total assets
33.93m NOK 34.82m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.56m NOK to 17.91m NOK (+2.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.88m NOK → 15.55m NOK (equity ratio 52.7% → 44.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.36m NOK → 1.81m NOK (-46.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 14.86m NOK → 244.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.75m NOK → 2.42m NOK (+38.0% YoY). Calculated