Org.nr 865 109 032 2022 → 2023 Year-over-year analysis

ADVISORS AS: årsregnskap 2023 vs 2022

Shrank 9% on revenue, weaker earnings, fresh owner capital

approved 2024-05-22; registry 2024-07-04; journal 2024 576956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISORS AS. Revenue 8.90m NOK → 8.06m NOK (-9.4%). Net result -62.8k NOK → -6.03m NOK. Equity 27.65m NOK → 33.63m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISORS AS.

Scorecard

Revenue
8.90m NOK 8.06m NOK
-9.4%
Operating result
-919.4k NOK -4.21m NOK
-357.9%
Net result
-62.8k NOK -6.03m NOK
-9504.3%
Equity
27.65m NOK 33.63m NOK
+21.6%
Cash
12.5k NOK 12.5k NOK
0.0%
Total assets
56.58m NOK 70.55m NOK
+24.7%

What improved

  • ↑

    Equity strengthened

    Book equity 27.65m NOK → 33.63m NOK (equity ratio 48.9% → 47.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.24m NOK → 3.40m NOK (+1.16m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 631.3k NOK → 564.8k NOK (7% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.90m NOK to 8.06m NOK (-9.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -919.4k NOK → -4.21m NOK (op. margin -10.3% → -52.2%). Calculated

  • ↓

    Net result weakened

    Net result -62.8k NOK → -6.03m NOK (net margin -0.7% → -74.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.03m NOK → 3.59m NOK (+76.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 32.75m NOK → 39.21m NOK. Reported fact