Org.nr 865 109 032 2024 → 2025 Year-over-year analysis

ADVISORS AS: årsregnskap 2025 vs 2024

Grew 25% on revenue, weaker earnings, fresh owner capital

approved 2026-05-04; registry 2026-06-24; journal 2026 481084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVISORS AS. Revenue 9.41m NOK → 11.78m NOK (+25.2%). Net result -8.25m NOK → -11.09m NOK. Equity 25.37m NOK → 26.78m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVISORS AS.

Scorecard

Revenue
9.41m NOK 11.78m NOK
+25.2%
Operating result
-6.63m NOK -8.78m NOK
-32.3%
Net result
-8.25m NOK -11.09m NOK
-34.3%
Equity
25.37m NOK 26.78m NOK
+5.5%
Cash
12.5k NOK 12.5k NOK
0.0%
Total assets
77.65m NOK 92.81m NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.41m NOK to 11.78m NOK (+25.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 25.37m NOK → 26.78m NOK (equity ratio 32.7% → 28.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.40m NOK → 4.64m NOK (+1.24m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6.63m NOK → -8.78m NOK (op. margin -70.5% → -74.5%). Calculated

  • ↓

    Net result weakened

    Net result -8.25m NOK → -11.09m NOK (net margin -87.7% → -94.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 155.5k NOK → 171.2k NOK (2% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.67m NOK → 10.48m NOK (+36.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.34m NOK → 36.12m NOK. Reported fact