Org.nr 819 882 932 2022 → 2023 Year-over-year analysis

ADVISORWEST AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, stronger earnings

approved 2024-08-19; registry 2024-08-22; journal 2024 735090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISORWEST AS. Revenue 6.93m NOK → 5.87m NOK (-15.3%). Net result +85.3k NOK → +3.16m NOK. Equity 829.3k NOK → 990.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
6.93m NOK 5.87m NOK
-15.3%
Operating result
+111.3k NOK +229.7k NOK
+106.5%
Net result
+85.3k NOK +3.16m NOK
+3604.5%
Equity
829.3k NOK 990.7k NOK
+19.5%
Cash
624.1k NOK 383.0k NOK
-38.6%
Total assets
2.12m NOK 1.59m NOK
-24.9%

What improved

  • ↑

    Operating result improved

    Operating result +111.3k NOK → +229.7k NOK (op. margin 1.6% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +85.3k NOK → +3.16m NOK (net margin 1.2% → 53.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 829.3k NOK → 990.7k NOK (equity ratio 39.2% → 62.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.74m NOK → 3.37m NOK (54% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.93m NOK to 5.87m NOK (-15.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 624.1k NOK → 383.0k NOK (-38.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 311.2k NOK → 385.6k NOK (+23.9% YoY). Calculated