Org.nr 987 150 297 2005 → 2006 Year-over-year analysis

ADVISTA AS: årsregnskap 2006 vs 2005

Grew 58% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVISTA AS. Revenue 2.85m NOK → 4.50m NOK (+57.9%). Equity 347.2k NOK → 1.92m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISTA AS.

At a glance

Revenue

2.85m NOK 4.50m NOK

+57.9%

Operating result

+685.9k NOK +61.29m NOK

+8834.9%

Net result

+473.2k NOK n/m

—

Equity

347.2k NOK 1.92m NOK

+454.1%

Total assets

4.79m NOK 6.74m NOK

+40.9%

↑
Revenue rose

Operating income / revenue moved from 2.85m NOK to 4.50m NOK (+57.9% YoY). Calculated
↑
Operating result improved

Operating result +685.9k NOK → +61.29m NOK (op. margin 24.1% → 1361.9%). Calculated
↑
Equity strengthened

Book equity 347.2k NOK → 1.92m NOK (equity ratio 7.3% → 28.5%). Calculated
↑
Owners injected capital

Paid-in equity rose 712 NOK → 712.0k NOK (+711.3k NOK). Reported fact
↑
Payroll decreased

Salary cost 1.23m NOK → 2 006 NOK (43% → 0% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 220.0k NOK → 620.0k NOK. Reported fact