Org.nr 987 150 297 2022 → 2023 Year-over-year analysis

ADVISTA AS: årsregnskap 2023 vs 2022

Shrank 44% on revenue, stronger earnings

approved 2024-06-24; registry 2024-08-08; journal 2024 638375

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISTA AS. Revenue 4.20m NOK → 2.35m NOK (-44.0%). Net result +10.61m NOK → +16.05m NOK. Equity 2.92m NOK → 2.97m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVISTA AS.

Scorecard

Revenue
4.20m NOK 2.35m NOK
-44.0%
Operating result
+771.9k NOK -7 460 NOK
-101.0%
Net result
+10.61m NOK +16.05m NOK
+51.3%
Equity
2.92m NOK 2.97m NOK
+1.6%
Cash
1.75m NOK 3.76m NOK
+114.9%
Total assets
15.04m NOK 30.09m NOK
+100.1%

What improved

  • ↑

    Net result improved

    Net result +10.61m NOK → +16.05m NOK (net margin 252.6% → 682.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.92m NOK → 2.97m NOK (equity ratio 19.4% → 9.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.75m NOK → 3.76m NOK (+114.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.20m NOK to 2.35m NOK (-44.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +771.9k NOK → -7 460 NOK (op. margin 18.4% → -0.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 908.5k NOK → 1.66m NOK (22% → 71% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation