Org.nr 975 256 677 1995 → 1996 Year-over-year analysis

ADVISUM AS: årsregnskap 1996 vs 1995

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1996 with 1995 for ADVISUM AS. Revenue 514.0k NOK → 493.5k NOK (-4.0%). Net result +103.5k NOK → -24.0k NOK. Equity -53.5k NOK → -77.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVISUM AS.

Scorecard

Revenue
514.0k NOK 493.5k NOK
-4.0%
Operating result
-102.1k NOK -21.9k NOK
+78.5%
Net result
+103.5k NOK -24.0k NOK
-123.2%
Equity
-53.5k NOK -77.4k NOK
-44.9%
Total assets
198.4k NOK 14.9k NOK
-92.5%

What improved

  • ↑

    Operating result improved

    Operating result -102.1k NOK → -21.9k NOK (op. margin -19.9% → -4.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 514.0k NOK to 493.5k NOK (-4.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 103.5k NOK profit to a loss of 24.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -53.5k NOK → -77.4k NOK (equity ratio -27.0% → -520.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -520.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation