Org.nr 975 256 677 2018 → 2019 Year-over-year analysis

ADVISUM AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-06-30; registry 2020-07-21; journal 2020 593996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVISUM AS. Revenue 2.23m NOK → 2.23m NOK (+0.0%).

On the constructive side: revenue rose. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVISUM AS.

Scorecard

Revenue
2.23m NOK 2.23m NOK
+0.0%
Operating result
n/m +1.17m NOK
—
Net result
n/m -3.26m NOK
—
Cash
5.38m NOK 84.1k NOK
-98.4%
Total assets
15.41m NOK 12.18m NOK
-21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.23m NOK to 2.23m NOK (+0.0% YoY). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.38m NOK → 84.1k NOK (-98.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.58× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.38m NOK → 84.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 188.7k NOK → 672.6k NOK (8% → 30% of revenue). Calculated