Org.nr 975 256 677 2022 → 2023 Year-over-year analysis

ADVISUM AS: årsregnskap 2023 vs 2022

Shrank 8% on revenue, returned to profit

approved 2024-09-10; registry 2024-09-18; journal 2024 747760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVISUM AS. Revenue 4.00m NOK → 3.66m NOK (-8.5%). Net result -278.0k NOK → +707.5k NOK. Equity 3.51m NOK → 4.92m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVISUM AS.

Scorecard

Revenue
4.00m NOK 3.66m NOK
-8.5%
Operating result
+2.34m NOK +2.24m NOK
-4.2%
Net result
-278.0k NOK +707.5k NOK
+354.5%
Equity
3.51m NOK 4.92m NOK
+40.1%
Cash
463.0k NOK 686.2k NOK
+48.2%
Total assets
6.47m NOK 7.23m NOK
+11.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 278.0k NOK to a profit of 707.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.51m NOK → 4.92m NOK (equity ratio 54.3% → 68.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 463.0k NOK → 686.2k NOK (+48.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.00m NOK to 3.66m NOK (-8.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.34m NOK → +2.24m NOK (op. margin 58.5% → 61.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.02× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 862.4k NOK → 877.6k NOK (22% → 24% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.79m NOK → 5.71m NOK. Reported fact