Org.nr 927 399 423 2021 → 2022 Year-over-year analysis

ADVITECH AS: årsregnskap 2022 vs 2021

Shrank 67% on revenue, weaker earnings, fresh owner capital

approved 2023-07-23; registry 2023-07-25; journal 2023 648920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVITECH AS. Revenue 666.2k NOK → 221.6k NOK (-66.7%). Net result +22.7k NOK → +6 593 NOK. Equity 47.1k NOK → 53.7k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVITECH AS.

Scorecard

Revenue
666.2k NOK 221.6k NOK
-66.7%
Operating result
+29.1k NOK +5 401 NOK
-81.4%
Net result
+22.7k NOK +6 593 NOK
-70.9%
Equity
47.1k NOK 53.7k NOK
+14.0%
Cash
440.4k NOK 442.6k NOK
+0.5%
Total assets
474.5k NOK 472.7k NOK
-0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 47.1k NOK → 53.7k NOK (equity ratio 9.9% → 11.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 440.4k NOK → 442.6k NOK (+0.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.60m NOK → 3 NOK (690% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 666.2k NOK to 221.6k NOK (-66.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.1k NOK → +5 401 NOK (op. margin 4.4% → 2.4%). Calculated

  • ↓

    Net result weakened

    Net result +22.7k NOK → +6 593 NOK (net margin 3.4% → 3.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 000 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact