Org.nr 936 269 311 2021 → 2022 Year-over-year analysis

ADVO-CASA AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-05-29; registry 2023-07-10; journal 2023 563536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVO-CASA AS. Revenue 571.1k NOK → 599.6k NOK (+5.0%). Net result -2 549 NOK → -11.9k NOK. Equity 176.3k NOK → 164.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVO-CASA AS.

Scorecard

Revenue
571.1k NOK 599.6k NOK
+5.0%
Operating result
+92.5k NOK +77.0k NOK
-16.7%
Net result
-2 549 NOK -11.9k NOK
-366.2%
Equity
176.3k NOK 164.5k NOK
-6.7%
Cash
462.7k NOK 389.4k NOK
-15.8%
Total assets
2.75m NOK 2.63m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 571.1k NOK to 599.6k NOK (+5.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +92.5k NOK → +77.0k NOK (op. margin 16.2% → 12.8%). Calculated

  • ↓

    Net result weakened

    Net result -2 549 NOK → -11.9k NOK (net margin -0.4% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 176.3k NOK → 164.5k NOK (equity ratio 6.4% → 6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 462.7k NOK → 389.4k NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation