Org.nr 980 706 885 2012 → 2013 Year-over-year analysis

ADVOCATIA NORWEGIAN LAW ALLIANCE AS: årsregnskap 2013 vs 2012

Grew 7% on revenue, weaker earnings, fresh owner capital

approved 2014-06-13; registry 2014-07-14; journal 2014 580663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOCATIA NORWEGIAN LAW ALLIANCE AS. Revenue 1.12m NOK → 1.20m NOK (+7.2%). Net result +164.1k NOK → +17.4k NOK. Equity 141.9k NOK → 159.3k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOCATIA NORWEGIAN LAW ALLIANCE AS.

Scorecard

Revenue
1.12m NOK 1.20m NOK
+7.2%
Operating result
n/m +24.68bn NOK
—
Net result
+164.1k NOK +17.4k NOK
-89.4%
Equity
141.9k NOK 159.3k NOK
+12.3%
Cash
238.3k NOK 156.2k NOK
-34.5%
Total assets
269.9k NOK 269.1k NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.12m NOK to 1.20m NOK (+7.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 141.9k NOK → 159.3k NOK (equity ratio 52.6% → 59.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 0 NOK → 78.5k NOK (+78.5k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +164.1k NOK → +17.4k NOK (net margin 14.6% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 238.3k NOK → 156.2k NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 607.5k NOK → 784.3k NOK (+29.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.6k NOK → 112.9k NOK. Reported fact