Org.nr 980 706 885 2014 → 2015 Year-over-year analysis

ADVOCATIA NORWEGIAN LAW ALLIANCE AS: årsregnskap 2015 vs 2014

Grew 12% on revenue, slipped into loss

approved 2016-06-23; registry 2016-07-04; journal 2016 622131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOCATIA NORWEGIAN LAW ALLIANCE AS. Revenue 1.20m NOK → 1.34m NOK (+11.6%). Net result +52.4k NOK → -27.3k NOK. Equity 211.7k NOK → 184.4k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOCATIA NORWEGIAN LAW ALLIANCE AS.

Scorecard

Revenue
1.20m NOK 1.34m NOK
+11.6%
Operating result
+71.0k NOK n/m
—
Net result
+52.4k NOK -27.3k NOK
-152.1%
Equity
211.7k NOK 184.4k NOK
-12.9%
Cash
169.8k NOK 147.3k NOK
-13.2%
Total assets
291.7k NOK 156.1k NOK
-46.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.20m NOK to 1.34m NOK (+11.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 52.4k NOK profit to a loss of 27.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 211.7k NOK → 184.4k NOK (equity ratio 72.6% → 118.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 169.8k NOK → 147.3k NOK (-13.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.65× → -5.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 820.6k NOK → 854.5k NOK (+4.1% YoY). Calculated