Org.nr 998 580 676 2016 → 2017 Year-over-year analysis

ADVOCATOR ADVOKATFIRMA AS: årsregnskap 2017 vs 2016

Grew 15% on revenue

approved 2018-04-12; registry 2018-05-07; journal 2018 301435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOCATOR ADVOKATFIRMA AS. Revenue 6.94m NOK → 8.01m NOK (+15.4%). Equity 487.9k NOK → 183.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOCATOR ADVOKATFIRMA AS.

Scorecard

Revenue
6.94m NOK 8.01m NOK
+15.4%
Operating result
n/m +334.93m NOK
—
Net result
n/m +721.70m NOK
—
Equity
487.9k NOK 183.7k NOK
-62.4%
Cash
1.07m NOK 1.78m NOK
+66.4%
Total assets
3.08m NOK 3.96m NOK
+28.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.94m NOK to 8.01m NOK (+15.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.07m NOK → 1.78m NOK (+66.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 487.9k NOK → 183.7k NOK (equity ratio 15.8% → 4.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.42m NOK → 4.82m NOK (64% → 60% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 141.7k NOK → 41.7k NOK. Reported fact