Org.nr 998 580 676 2020 → 2021 Year-over-year analysis

ADVOCATOR ADVOKATFIRMA AS: årsregnskap 2021 vs 2020

Shrank 89% on revenue, weaker earnings

approved 2022-04-29; registry 2022-05-21; journal 2022 248597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOCATOR ADVOKATFIRMA AS. Revenue 7.06m NOK → 804.9k NOK (-88.6%). Net result +803.5k NOK → +635.3k NOK. Equity 1.89m NOK → 2.03m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOCATOR ADVOKATFIRMA AS.

Scorecard

Revenue
7.06m NOK 804.9k NOK
-88.6%
Operating result
+52.1k NOK +755.4k NOK
+1348.6%
Net result
+803.5k NOK +635.3k NOK
-20.9%
Equity
1.89m NOK 2.03m NOK
+7.1%
Cash
922.3k NOK 578.5k NOK
-37.3%
Total assets
3.34m NOK 2.37m NOK
-29.1%

What improved

  • ↑

    Operating result improved

    Operating result +52.1k NOK → +755.4k NOK (op. margin 0.7% → 93.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.89m NOK → 2.03m NOK (equity ratio 56.6% → 85.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.12m NOK → -71.4k NOK (58% → -9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.06m NOK to 804.9k NOK (-88.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +803.5k NOK → +635.3k NOK (net margin 11.4% → 78.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 922.3k NOK → 578.5k NOK (-37.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 275.0k NOK. Reported fact