Org.nr 998 820 421 2017 → 2018 Year-over-year analysis

ADVOKAT 1 AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-04-02; registry 2019-05-23; journal 2019 349739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT 1 AS. Revenue 1.89m NOK → 1.90m NOK (+0.9%). Net result +84.2k NOK → +26.1k NOK. Equity 113.2k NOK → 87.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.89m NOK 1.90m NOK
+0.9%
Operating result
+86.3k NOK +26.5k NOK
-69.3%
Net result
+84.2k NOK +26.1k NOK
-69.0%
Equity
113.2k NOK 87.1k NOK
-23.0%
Cash
165.8k NOK 131.1k NOK
-20.9%
Total assets
469.6k NOK 421.2k NOK
-10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 1.90m NOK (+0.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 611.1k NOK → 590.9k NOK (32% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +86.3k NOK → +26.5k NOK (op. margin 4.6% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +84.2k NOK → +26.1k NOK (net margin 4.5% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 113.2k NOK → 87.1k NOK (equity ratio 24.1% → 20.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 165.8k NOK → 131.1k NOK (-20.9% YoY). Calculated