Org.nr 998 820 421 2020 → 2021 Year-over-year analysis

ADVOKAT 1 AS: årsregnskap 2021 vs 2020

Shrank 10% on revenue, weaker earnings

approved 2022-05-30; registry 2022-06-02; journal 2022 402627

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT 1 AS. Revenue 2.56m NOK → 2.30m NOK (-10.3%). Net result +266.5k NOK → +60.1k NOK. Equity 357.4k NOK → 417.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.56m NOK 2.30m NOK
-10.3%
Operating result
+344.4k NOK +76.2k NOK
-77.9%
Net result
+266.5k NOK +60.1k NOK
-77.4%
Equity
357.4k NOK 417.5k NOK
+16.8%
Cash
444.1k NOK 528.9k NOK
+19.1%
Total assets
819.6k NOK 799.5k NOK
-2.4%

What improved

  • ↑

    Equity strengthened

    Book equity 357.4k NOK → 417.5k NOK (equity ratio 43.6% → 52.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 444.1k NOK → 528.9k NOK (+19.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.56m NOK to 2.30m NOK (-10.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +344.4k NOK → +76.2k NOK (op. margin 13.4% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +266.5k NOK → +60.1k NOK (net margin 10.4% → 2.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 479.9k NOK → 545.8k NOK (19% → 24% of revenue). Calculated