Org.nr 918 923 683 2017 → 2018 Year-over-year analysis

ADVOKAT ANDERS STUB SØTORP AS: årsregnskap 2018 vs 2017

Grew 88% on revenue, weaker earnings, cash halved-plus

approved 2019-01-14; registry 2019-03-11; journal 2019 230132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT ANDERS STUB SØTORP AS. Revenue 1.26m NOK → 2.38m NOK (+88.3%). Net result +127.9k NOK → +23.7k NOK. Equity 157.9k NOK → 181.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT ANDERS STUB SØTORP AS.

Scorecard

Revenue
1.26m NOK 2.38m NOK
+88.3%
Operating result
+168.9k NOK +31.4k NOK
-81.4%
Net result
+127.9k NOK +23.7k NOK
-81.5%
Equity
157.9k NOK 181.6k NOK
+15.0%
Cash
30.4k NOK 4 897 NOK
-83.9%
Total assets
450.3k NOK 467.2k NOK
+3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.26m NOK to 2.38m NOK (+88.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 157.9k NOK → 181.6k NOK (equity ratio 35.1% → 38.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5 503 NOK → 5 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +168.9k NOK → +31.4k NOK (op. margin 13.4% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +127.9k NOK → +23.7k NOK (net margin 10.1% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.4k NOK → 4 897 NOK (-83.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 6 000 NOK. Reported fact