Org.nr 920 826 024 2018 → 2019 Year-over-year analysis

ADVOKAT ANNA THERESE FLATMO AS: årsregnskap 2019 vs 2018

Grew 82300% on revenue, weaker earnings, cash halved-plus

approved 2020-04-14; registry 2020-04-16; journal 2020 291471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT ANNA THERESE FLATMO AS. Revenue 2 593 NOK → 2.14m NOK (+82299.6%). Net result +544.7k NOK → +292.5k NOK. Equity 566.1k NOK → 708.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT ANNA THERESE FLATMO AS.

Scorecard

Revenue
2 593 NOK 2.14m NOK
+82299.6%
Operating result
+703.2k NOK +347.2k NOK
-50.6%
Net result
+544.7k NOK +292.5k NOK
-46.3%
Equity
566.1k NOK 708.6k NOK
+25.2%
Cash
593.8k NOK 76.2k NOK
-87.2%
Total assets
1.37m NOK 1.45m NOK
+5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 593 NOK to 2.14m NOK (+82299.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 566.1k NOK → 708.6k NOK (equity ratio 41.4% → 49.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +703.2k NOK → +347.2k NOK (op. margin 27118.9% → 16.3%). Calculated

  • ↓

    Net result weakened

    Net result +544.7k NOK → +292.5k NOK (net margin 21007.2% → 13.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 593.8k NOK → 76.2k NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 088 NOK → 1.90m NOK (42% → 89% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 149.9k NOK → 296.8k NOK (+98.0% YoY). Calculated