ADVOKAT ANNELI BENDIKSEN AS: årsregnskap 2017 vs 2016
Grew 441% on revenue, stronger earnings, cash halved-plus
approved 2018-04-18; registry 2018-04-26; journal 2018 284454
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ADVOKAT ANNELI BENDIKSEN AS. Revenue 404.3k NOK → 2.19m NOK (+440.8%). Net result +55.7k NOK → +103.8k NOK. Equity 804.6k NOK → 908.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 404.3k NOK to 2.19m NOK (+440.8% YoY). Calculated
-
↑
Operating result improved
Operating result +91.4k NOK → +146.0k NOK (op. margin 22.6% → 6.7%). Calculated
-
↑
Net result improved
Net result +55.7k NOK → +103.8k NOK (net margin 13.8% → 4.7%). Calculated
-
↑
Equity strengthened
Book equity 804.6k NOK → 908.4k NOK (equity ratio 53.3% → 40.7%). Calculated
-
↑
Payroll decreased
Salary cost 1.83m NOK → 1.60m NOK (453% → 73% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 718.3k NOK → 140.8k NOK (-80.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.36× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated