Org.nr 915 407 579 2021 → 2022 Year-over-year analysis

ADVOKAT ANNELI BENDIKSEN AS: årsregnskap 2022 vs 2021

Grew 7% on revenue

approved 2023-04-25; registry 2023-05-02; journal 2023 379862

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT ANNELI BENDIKSEN AS. Revenue 2.58m NOK → 2.77m NOK (+7.5%). Net result +777.7k NOK → +838.4k NOK. Equity 1.73m NOK → 2.27m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT ANNELI BENDIKSEN AS.

Scorecard

Revenue
2.58m NOK 2.77m NOK
+7.5%
Operating result
+996.8k NOK +65.2k NOK
-93.5%
Net result
+777.7k NOK +838.4k NOK
+7.8%
Equity
1.73m NOK 2.27m NOK
+31.1%
Cash
902.1k NOK 756.4k NOK
-16.2%
Total assets
2.59m NOK 3.38m NOK
+30.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 2.77m NOK (+7.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +777.7k NOK → +838.4k NOK (net margin 30.1% → 30.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 2.27m NOK (equity ratio 66.8% → 67.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +996.8k NOK → +65.2k NOK (op. margin 38.6% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 902.1k NOK → 756.4k NOK (-16.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.23m NOK (45% → 44% of revenue). Calculated