Org.nr 992 149 248 2010 → 2011 Year-over-year analysis

ADVOKAT AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-03-15; registry 2012-04-02; journal 2012 326838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT AS. Revenue 1.51m NOK → 1.53m NOK (+1.4%). Equity 485.1k NOK → 957.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.51m NOK 1.53m NOK
+1.4%
Equity
485.1k NOK 957.5k NOK
+97.4%
Cash
525.0k NOK 89.7k NOK
-82.9%
Total assets
970.2k NOK 442.2k NOK
-54.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 1.53m NOK (+1.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 485.1k NOK → 957.5k NOK (equity ratio 50.0% → 216.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 1 NOK (123% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 525.0k NOK → 89.7k NOK (-82.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated