Org.nr 992 149 248 2012 → 2013 Year-over-year analysis

ADVOKAT AS: årsregnskap 2013 vs 2012

Shrank 42% on revenue, weaker earnings

approved 2014-04-05; registry 2014-04-09; journal 2014 348539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT AS. Revenue 1.27m NOK → 735.8k NOK (-41.9%). Net result +606.47m NOK → +256.11m NOK. Equity 679.1k NOK → 1.94m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.27m NOK 735.8k NOK
-41.9%
Operating result
+964.9k NOK +309.3k NOK
-67.9%
Net result
+606.47m NOK +256.11m NOK
-57.8%
Equity
679.1k NOK 1.94m NOK
+185.0%
Cash
1.66m NOK 1.95m NOK
+17.7%
Total assets
2.09m NOK 2.25m NOK
+7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 679.1k NOK → 1.94m NOK (equity ratio 32.4% → 86.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.66m NOK → 1.95m NOK (+17.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.27m NOK to 735.8k NOK (-41.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +964.9k NOK → +309.3k NOK (op. margin 76.2% → 42.0%). Calculated

  • ↓

    Net result weakened

    Net result +606.47m NOK → +256.11m NOK (net margin 47875.6% → 34805.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -13.5k NOK → 1.23m NOK (-1% → 167% of revenue). Calculated