Org.nr 992 149 248 2022 → 2023 Year-over-year analysis

ADVOKAT AS: årsregnskap 2023 vs 2022

Shrank 84% on revenue, stronger earnings

approved 2024-04-23; registry 2024-04-25; journal 2024 376593

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT AS. Revenue 630.5k NOK → 102.4k NOK (-83.8%). Net result +216.9k NOK → +473.7k NOK. Equity 426.5k NOK → 900.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
630.5k NOK 102.4k NOK
-83.8%
Operating result
+231.9k NOK +608.9k NOK
+162.6%
Net result
+216.9k NOK +473.7k NOK
+118.4%
Equity
426.5k NOK 900.1k NOK
+111.1%
Cash
434.7k NOK 593.6k NOK
+36.5%
Total assets
571.5k NOK 136.4k NOK
-76.1%

What improved

  • ↑

    Operating result improved

    Operating result +231.9k NOK → +608.9k NOK (op. margin 36.8% → 594.7%). Calculated

  • ↑

    Net result improved

    Net result +216.9k NOK → +473.7k NOK (net margin 34.4% → 462.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 426.5k NOK → 900.1k NOK (equity ratio 74.6% → 659.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 434.7k NOK → 593.6k NOK (+36.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 630.5k NOK to 102.4k NOK (-83.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.94× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 322.5k NOK → 364.8k NOK (51% → 356% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 45 NOK → 45.0k NOK (+99900.0% YoY). Calculated