Org.nr 924 283 211 2021 → 2022 Year-over-year analysis

ADVOKAT AXEL LANGE AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, returned to profit

approved 2023-04-30; registry 2023-05-04; journal 2023 385987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT AXEL LANGE AS. Revenue 2.30m NOK → 3.08m NOK (+33.7%). Net result -67.4k NOK → +5.27m NOK. Equity 149.9k NOK → 414.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT AXEL LANGE AS.

Scorecard

Revenue
2.30m NOK 3.08m NOK
+33.7%
Operating result
-32.6k NOK +382.2k NOK
+1272.7%
Net result
-67.4k NOK +5.27m NOK
+7907.6%
Equity
149.9k NOK 414.9k NOK
+176.8%
Cash
203.6k NOK 680.0k NOK
+234.0%
Total assets
1.38m NOK 1.78m NOK
+29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.30m NOK to 3.08m NOK (+33.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -32.6k NOK → +382.2k NOK (op. margin -1.4% → 12.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 67.4k NOK to a profit of 5.27m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 149.9k NOK → 414.9k NOK (equity ratio 10.9% → 23.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 203.6k NOK → 680.0k NOK (+234.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.42m NOK → 1.62m NOK (62% → 53% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact