Org.nr 988 843 725 2018 → 2019 Year-over-year analysis

ADVOKAT BERGESEN AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, weaker earnings

approved 2020-04-21; registry 2020-05-02; journal 2020 324395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT BERGESEN AS. Revenue 3.61m NOK → 3.40m NOK (-5.8%). Net result +344.5k NOK → +47.2k NOK. Equity 5.97m NOK → 5.93m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT BERGESEN AS.

Scorecard

Revenue
3.61m NOK 3.40m NOK
-5.8%
Operating result
+149.5k NOK -213.7k NOK
-242.9%
Net result
+344.5k NOK +47.2k NOK
-86.3%
Equity
5.97m NOK 5.93m NOK
-0.8%
Cash
73.2k NOK 77.3k NOK
+5.6%
Total assets
7.99m NOK 8.23m NOK
+3.0%

What improved

  • ↑

    Cash rose

    Bank deposits 73.2k NOK → 77.3k NOK (+5.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.61m NOK to 3.40m NOK (-5.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +149.5k NOK → -213.7k NOK (op. margin 4.1% → -6.3%). Calculated

  • ↓

    Net result weakened

    Net result +344.5k NOK → +47.2k NOK (net margin 9.5% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 5.97m NOK → 5.93m NOK (equity ratio 74.8% → 72.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.10m NOK → 2.35m NOK (58% → 69% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 310.8k NOK → 196.6k NOK (-36.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 115.0k NOK → 110.0k NOK. Reported fact