Org.nr 924 832 851 2020 → 2021 Year-over-year analysis

ADVOKAT BIRGITTE G EKNES AS: årsregnskap 2021 vs 2020

Grew 105654% on revenue, weaker earnings, cash halved-plus

approved 2022-02-11; registry 2022-02-17; journal 2022 117234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT BIRGITTE G EKNES AS. Revenue 1 913 NOK → 2.02m NOK (+105654.2%). Net result +366.0k NOK → +246.7k NOK. Equity 476.0k NOK → 722.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT BIRGITTE G EKNES AS.

Scorecard

Revenue
1 913 NOK 2.02m NOK
+105654.2%
Operating result
+431.5k NOK +318.6k NOK
-26.2%
Net result
+366.0k NOK +246.7k NOK
-32.6%
Equity
476.0k NOK 722.8k NOK
+51.8%
Cash
726.1k NOK 95.0k NOK
-86.9%
Total assets
1.56m NOK 1.81m NOK
+16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 913 NOK to 2.02m NOK (+105654.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 476.0k NOK → 722.8k NOK (equity ratio 30.6% → 39.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +431.5k NOK → +318.6k NOK (op. margin 22556.6% → 15.7%). Calculated

  • ↓

    Net result weakened

    Net result +366.0k NOK → +246.7k NOK (net margin 19133.1% → 12.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 726.1k NOK → 95.0k NOK (-86.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 043 NOK → 1.27m NOK (55% → 63% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 27.5k NOK → 16.0k NOK (-41.7% YoY). Calculated