Org.nr 959 458 944 1992 → 1993 Year-over-year analysis

ADVOKAT BJØRN SOLTVEDT AS: årsregnskap 1993 vs 1992

Shrank 30% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1993 with 1992 for ADVOKAT BJØRN SOLTVEDT AS. Revenue 1.71m NOK → 1.20m NOK (-29.7%). Equity 135.2k NOK → 25.6k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT BJØRN SOLTVEDT AS.

Scorecard

Revenue
1.71m NOK 1.20m NOK
-29.7%
Operating result
+75.7k NOK +36.2k NOK
-52.1%
Equity
135.2k NOK 25.6k NOK
-81.1%
Total assets
160.7k NOK 484.4k NOK
+201.4%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.60× → 2.38×. Calculated

  • ↑

    Payroll decreased

    Salary cost 613.0k NOK → 483.2k NOK (36% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.20m NOK (-29.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.7k NOK → +36.2k NOK (op. margin 4.4% → 3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 135.2k NOK → 25.6k NOK (equity ratio 84.1% → 5.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation