Org.nr 959 458 944 2010 → 2011 Year-over-year analysis

ADVOKAT BJØRN SOLTVEDT AS: årsregnskap 2011 vs 2010

Shrank 41% on revenue, weaker earnings

approved 2012-04-25; registry 2012-04-28; journal 2012 354202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKAT BJØRN SOLTVEDT AS. Revenue 865.8k NOK → 509.3k NOK (-41.2%). Net result +202.1k NOK → +146.0k NOK. Equity 254.9k NOK → 400.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
865.8k NOK 509.3k NOK
-41.2%
Operating result
+136.8k NOK n/m
—
Net result
+202.1k NOK +146.0k NOK
-27.7%
Equity
254.9k NOK 400.9k NOK
+57.3%
Cash
n/m 497.5k NOK
—
Total assets
433.1k NOK 694.1k NOK
+60.3%

What improved

  • ↑

    Equity strengthened

    Book equity 254.9k NOK → 400.9k NOK (equity ratio 58.8% → 57.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 865.8k NOK to 509.3k NOK (-41.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +202.1k NOK → +146.0k NOK (net margin 23.3% → 28.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 575.1k NOK → 920.9k NOK (66% → 181% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -38.6k NOK → 37.0k NOK (+195.9% YoY). Calculated