Org.nr 959 458 944 2012 → 2013 Year-over-year analysis

ADVOKAT BJØRN SOLTVEDT AS: årsregnskap 2013 vs 2012

Grew 20% on revenue, cash halved-plus

approved 2014-03-26; registry 2014-03-31; journal 2014 334942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT BJØRN SOLTVEDT AS. Revenue 1.48m NOK → 1.77m NOK (+19.5%). Equity 511.6k NOK → 434.6k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT BJØRN SOLTVEDT AS.

Scorecard

Revenue
1.48m NOK 1.77m NOK
+19.5%
Equity
511.6k NOK 434.6k NOK
-15.0%
Cash
872.7k NOK 247.0k NOK
-71.7%
Total assets
989.3k NOK 697.2k NOK
-29.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.48m NOK to 1.77m NOK (+19.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 511.6k NOK → 434.6k NOK (equity ratio 51.7% → 62.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 872.7k NOK → 247.0k NOK (-71.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 3.10m NOK (69% → 175% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 22.6k NOK → 36.4k NOK (+60.8% YoY). Calculated