Org.nr 923 884 793 2020 → 2021 Year-over-year analysis

ADVOKAT BJØRNDAL AS: årsregnskap 2021 vs 2020

Grew 117081% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 240721

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT BJØRNDAL AS. Revenue 1 712 NOK → 2.01m NOK (+117081.2%). Net result +5.32m NOK → +116.5k NOK. Equity 5.35m NOK → 362.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT BJØRNDAL AS.

Scorecard

Revenue
1 712 NOK 2.01m NOK
+117081.2%
Operating result
+423.7k NOK +154.6k NOK
-63.5%
Net result
+5.32m NOK +116.5k NOK
-97.8%
Equity
5.35m NOK 362.7k NOK
-93.2%
Cash
182.2k NOK 110.9k NOK
-39.1%
Total assets
1.03m NOK 1.57m NOK
+52.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 712 NOK to 2.01m NOK (+117081.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +423.7k NOK → +154.6k NOK (op. margin 24747.7% → 7.7%). Calculated

  • ↓

    Net result weakened

    Net result +5.32m NOK → +116.5k NOK (net margin 310847.0% → 5.8%). Calculated

  • ↓

    Equity eroded

    Book equity 5.35m NOK → 362.7k NOK (equity ratio 517.5% → 23.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 182.2k NOK → 110.9k NOK (-39.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 841 NOK → 1.36m NOK (166% → 68% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1.5. Reported fact