FirmaIQ
Org.nr 914 845 033 2015 → 2016 Year-over-year analysis

ADVOKAT BRATTENG AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, stronger earnings

approved 2017-04-25; registry 2017-05-10; journal 2017 313596

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT BRATTENG AS. Revenue 472.4k NOK → 1 219 NOK (-99.7%). Net result +30.1k NOK → +70.3k NOK. Equity 2.12m NOK → 194.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
472.4k NOK 1 219 NOK
-99.7%
Operating result
+39.6k NOK +94.9k NOK
+139.7%
Net result
+30.1k NOK +70.3k NOK
+133.3%
Equity
2.12m NOK 194.8k NOK
-90.8%
Cash
72.1k NOK 44.9k NOK
-37.8%
Total assets
279.0k NOK 436.5k NOK
+56.5%

What improved

  • ↑

    Operating result improved

    Operating result +39.6k NOK → +94.9k NOK (op. margin 8.4% → 7788.5%). Calculated

  • ↑

    Net result improved

    Net result +30.1k NOK → +70.3k NOK (net margin 6.4% → 5769.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 472.4k NOK to 1 219 NOK (-99.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.12m NOK → 194.8k NOK (equity ratio 761.4% → 44.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 72.1k NOK → 44.9k NOK (-37.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 202 NOK → 716.9k NOK (1% → 58809% of revenue). Calculated