Org.nr 914 845 033 2019 → 2020 Year-over-year analysis

ADVOKAT BRATTENG AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, slipped into loss

approved 2021-04-29; registry 2021-05-03; journal 2021 249314

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT BRATTENG AS. Revenue 2.97m NOK → 3.52m NOK (+18.6%). Net result +117.7k NOK → -27.5k NOK. Equity 327.1k NOK → 299.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT BRATTENG AS.

Scorecard

Revenue
2.97m NOK 3.52m NOK
+18.6%
Operating result
+164.8k NOK -15.9k NOK
-109.6%
Net result
+117.7k NOK -27.5k NOK
-123.3%
Equity
327.1k NOK 299.7k NOK
-8.4%
Cash
110.1k NOK 135.7k NOK
+23.2%
Total assets
974.9k NOK 153.4k NOK
-84.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.97m NOK to 3.52m NOK (+18.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 110.1k NOK → 135.7k NOK (+23.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +164.8k NOK → -15.9k NOK (op. margin 5.6% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 117.7k NOK profit to a loss of 27.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 327.1k NOK → 299.7k NOK (equity ratio 33.6% → 195.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.48× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.78m NOK → 2.17m NOK (60% → 62% of revenue). Calculated