Org.nr 914 845 033 2021 → 2022 Year-over-year analysis

ADVOKAT BRATTENG AS: årsregnskap 2022 vs 2021

Shrank 25% on revenue, weaker earnings, cash halved-plus

approved 2023-05-03; registry 2023-05-06; journal 2023 388662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT BRATTENG AS. Revenue 5.01m NOK → 3.74m NOK (-25.4%). Net result -229.1k NOK → -475.7k NOK. Equity 70.6k NOK → -405.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT BRATTENG AS.

Scorecard

Revenue
5.01m NOK 3.74m NOK
-25.4%
Operating result
-265.2k NOK -497.6k NOK
-87.6%
Net result
-229.1k NOK -475.7k NOK
-107.6%
Equity
70.6k NOK -405.1k NOK
-673.8%
Cash
387.5k NOK 31.1k NOK
-92.0%
Total assets
2.04m NOK 1.24m NOK
-39.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.98m NOK → 2.93m NOK (79% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.01m NOK to 3.74m NOK (-25.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -265.2k NOK → -497.6k NOK (op. margin -5.3% → -13.3%). Calculated

  • ↓

    Net result weakened

    Net result -229.1k NOK → -475.7k NOK (net margin -4.6% → -12.7%). Calculated

  • ↓

    Equity eroded

    Book equity 70.6k NOK → -405.1k NOK (equity ratio 3.5% → -32.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 387.5k NOK → 31.1k NOK (-92.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact