Org.nr 992 606 045 2009 → 2010 Year-over-year analysis

ADVOKAT CAMILLA HAGEN AS: årsregnskap 2010 vs 2009

Grew 21% on revenue

approved 2011-04-28; registry 2011-05-31; journal 2011 380575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKAT CAMILLA HAGEN AS. Revenue 327.4k NOK → 397.2k NOK (+21.3%). Equity -35.0k NOK → 6.11m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKAT CAMILLA HAGEN AS.

Scorecard

Revenue
327.4k NOK 397.2k NOK
+21.3%
Operating result
n/m +152.4k NOK
—
Equity
-35.0k NOK 6.11m NOK
+17587.0%
Cash
21.1k NOK 173.9k NOK
+725.8%
Total assets
223.4k NOK 385.8k NOK
+72.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 327.4k NOK to 397.2k NOK (+21.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -35.0k NOK → 6.11m NOK (equity ratio -15.7% → 1584.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.1k NOK → 173.9k NOK (+725.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 1.19×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 105 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 134 NOK → 41.3k NOK (1% → 10% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2 746 NOK → -2 642 NOK (-196.2% YoY). Calculated