Org.nr 919 327 758 2018 → 2019 Year-over-year analysis

ADVOKAT CAMILLA KVAKSRUD AS: årsregnskap 2019 vs 2018

Grew 70% on revenue, weaker earnings

approved 2020-05-25; registry 2020-05-27; journal 2020 395451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT CAMILLA KVAKSRUD AS. Revenue 386.3k NOK → 655.1k NOK (+69.6%). Net result +249.4k NOK → +23.3k NOK. Equity 499.2k NOK → 526.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKAT CAMILLA KVAKSRUD AS.

Scorecard

Revenue
386.3k NOK 655.1k NOK
+69.6%
Operating result
+315.3k NOK +31.1k NOK
-90.1%
Net result
+249.4k NOK +23.3k NOK
-90.6%
Equity
499.2k NOK 526.1k NOK
+5.4%
Cash
96.6k NOK 416.7k NOK
+331.4%
Total assets
356.0k NOK 669.3k NOK
+88.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 386.3k NOK to 655.1k NOK (+69.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 499.2k NOK → 526.1k NOK (equity ratio 140.2% → 78.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.6k NOK → 416.7k NOK (+331.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 3.90×. Calculated

  • ↑

    Payroll decreased

    Salary cost 595.5k NOK → 262.5k NOK (154% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +315.3k NOK → +31.1k NOK (op. margin 81.6% → 4.7%). Calculated

  • ↓

    Net result weakened

    Net result +249.4k NOK → +23.3k NOK (net margin 64.5% → 3.6%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3 000 NOK → 15.6k NOK (+420.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 62.2k NOK → 77.9k NOK. Reported fact