ADVOKAT CAMILLA KVAKSRUD AS: årsregnskap 2021 vs 2020
Grew 31% on revenue, weaker earnings
approved 2022-04-29; registry 2022-05-02; journal 2022 245857
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT CAMILLA KVAKSRUD AS. Revenue 951.6k NOK → 1.25m NOK (+30.9%). Net result +322.0k NOK → +96.5k NOK. Equity 647.1k NOK → 643.6k NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 951.6k NOK to 1.25m NOK (+30.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 595.5k NOK → 773.7k NOK (+29.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.15× → 2.20×. Calculated
-
↑
Payroll decreased
Salary cost 989.4k NOK → 695.1k NOK (104% → 56% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +406.7k NOK → +120.3k NOK (op. margin 42.7% → 9.7%). Calculated
-
↓
Net result weakened
Net result +322.0k NOK → +96.5k NOK (net margin 33.8% → 7.7%). Calculated
-
↓
Equity eroded
Book equity 647.1k NOK → 643.6k NOK (equity ratio 230.3% → 62.0%). Calculated