Org.nr 918 357 408 2017 → 2018 Year-over-year analysis

ADVOKAT CAMILLA ØDEGAARD LETNES AS: årsregnskap 2018 vs 2017

Grew 15% on revenue

approved 2019-04-30; registry 2019-05-18; journal 2019 378602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT CAMILLA ØDEGAARD LETNES AS. Revenue 2.11m NOK → 2.43m NOK (+15.3%). Equity 557.9k NOK → 718.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKAT CAMILLA ØDEGAARD LETNES AS.

Scorecard

Revenue
2.11m NOK 2.43m NOK
+15.3%
Operating result
+476.5k NOK +433.4k NOK
-9.1%
Net result
n/m +330.2k NOK
—
Equity
557.9k NOK 718.0k NOK
+28.7%
Cash
408.2k NOK 315.0k NOK
-22.8%
Total assets
1.13m NOK 1.11m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.11m NOK to 2.43m NOK (+15.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 557.9k NOK → 718.0k NOK (equity ratio 49.2% → 64.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +476.5k NOK → +433.4k NOK (op. margin 22.6% → 17.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 408.2k NOK → 315.0k NOK (-22.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.95× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 194.4k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1 117 NOK → 1.08m NOK (0% → 44% of revenue). Calculated