ADVOKAT CAMILLA S. WALLØE AS: årsregnskap 2022 vs 2021
A steady year on the published lines
approved 2023-02-14; registry 2023-02-16; journal 2023 307089
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKAT CAMILLA S. WALLØE AS. Revenue 1.15m NOK → 1.10m NOK (-4.4%). Net result +95.5k NOK → +87.3k NOK. Equity 229.8k NOK → 317.2k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 229.8k NOK → 317.2k NOK (equity ratio 46.0% → 54.0%). Calculated
-
↑
Cash rose
Bank deposits 392.8k NOK → 454.9k NOK (+15.8% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.15m NOK to 1.10m NOK (-4.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +122.3k NOK → +111.5k NOK (op. margin 10.6% → 10.1%). Calculated
-
↓
Net result weakened
Net result +95.5k NOK → +87.3k NOK (net margin 8.3% → 7.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 854 NOK → 790.2k NOK (0% → 72% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 800 NOK → 7 954 NOK (+894.2% YoY). Calculated